Newpark Resources Reports Fourth Quarter 2017 Results
Company reports revenues of $204 million and settlement of pending litigation matter
$3.4 million net benefit to the provision for income taxes, reflecting our preliminary evaluation of the impact of U.S. tax reform enacted inDecember 2017 .$0.7 million of pre-tax expenses ($0.5 million after-tax) in the Corporate Office, associated with theNovember 2017 acquisition of theWell Service Group and Utility Access Solutions.
The combined impact of the above items resulted in a
"The Mats business also posted another very strong quarter, which includes a
Segment Results
The Fluids Systems segment generated revenues of
The Mats and
Loss from Discontinued Operations, arising from Settlement of Pending Litigation
In
Conference Call
Newpark has scheduled a conference call to discuss fourth quarter 2017 results and near-term operational outlook, which will be broadcast live over the Internet, on Friday, February 9, 2018 at
This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act that are based on management's current expectations, estimates and projections. All statements that address expectations or projections about the future, including Newpark's strategy for growth, product development, market position, expected expenditures and future financial results are forward-looking statements. Some of the forward-looking statements may be identified by words like "expects," "anticipates," "plans," "intends," "projects," "indicates," and similar expressions. These statements are not guarantees of future performance and involve a number of risks, uncertainties and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the
Contacts: | Gregg Piontek |
Newpark Resources, Inc. | ||||||||||||||||||||
Consolidated Statements of Operations | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
(In thousands, except per share data) | December 31, | September 30, | December 31, | December 31, | December 31, | |||||||||||||||
Revenues | $ | 204,389 | $ | 201,663 | $ | 137,083 | $ | 747,763 | $ | 471,496 | ||||||||||
Cost of revenues | 165,291 | 164,587 | 124,167 | 607,899 | 437,836 | |||||||||||||||
Selling, general and administrative expenses | 29,541 | 27,270 | 21,810 | 108,838 | 88,473 | |||||||||||||||
Other operating income, net | (283) | (76) | (516) | (410) | (4,345) | |||||||||||||||
Impairments and other charges | — | — | (180) | — | 6,745 | |||||||||||||||
Operating income (loss) | 9,840 | 9,882 | (8,198) | 31,436 | (57,213) | |||||||||||||||
Foreign currency exchange (gain) loss | 951 | 174 | (270) | 2,051 | (710) | |||||||||||||||
Interest expense, net | 3,028 | 3,586 | 2,636 | 13,273 | 9,866 | |||||||||||||||
Gain on extinguishment of debt | — | — | 279 | — | (1,615) | |||||||||||||||
Income (loss) from continuing operations before income taxes | 5,861 | 6,122 | (10,843) | 16,112 | (64,754) | |||||||||||||||
Provision (benefit) for income taxes | (2,056) | 3,469 | (10,786) | 4,893 | (24,042) | |||||||||||||||
Income (loss) from continuing operations | 7,917 | 2,653 | (57) | 11,219 | (40,712) | |||||||||||||||
Loss from disposal of discontinued operations, net of tax | (17,367) | — | — | (17,367) | — | |||||||||||||||
Net income (loss) | $ | (9,450) | $ | 2,653 | $ | (57) | $ | (6,148) | $ | (40,712) | ||||||||||
Calculation of EPS: | ||||||||||||||||||||
Basic - Income (loss) from continuing operations | $ | 7,917 | 2,653 | (57) | $ | 11,219 | $ | (40,712) | ||||||||||||
Assumed conversions of Convertible Notes due 2017 | — | — | — | — | — | |||||||||||||||
Diluted - Income (loss) from continuing operations | $ | 7,917 | $ | 2,653 | $ | (57) | $ | 11,219 | $ | (40,712) | ||||||||||
Basic - weighted average common shares outstanding | 87,414 | 85,426 | 84,066 | 85,421 | 83,697 | |||||||||||||||
Dilutive effect of stock options and restricted stock | 2,580 | 2,251 | — | 2,554 | — | |||||||||||||||
Dilutive effect of 2017 Convertible Notes | — | — | — | — | — | |||||||||||||||
Dilutive effect of 2021 Convertible Notes | — | — | — | — | — | |||||||||||||||
Diluted - weighted average common shares outstanding | 89,994 | 87,677 | 84,066 | 87,975 | 83,697 | |||||||||||||||
Diluted - Income (loss) per common share: | ||||||||||||||||||||
Income (loss) from continuing operations | $ | 0.09 | $ | 0.03 | $ | — | $ | 0.13 | $ | (0.49) | ||||||||||
Loss from discontinued operations | (0.20) | — | — | (0.20) | — | |||||||||||||||
Net income (loss) | $ | (0.11) | $ | 0.03 | $ | — | $ | (0.07) | $ | (0.49) |
Note: For all periods presented, we excluded the assumed conversion of the Convertible Notes in calculating diluted earnings per share as the effect was anti-dilutive. |
Newpark Resources, Inc. | |||||||||||||||||||
Operating Segment Results | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||
(In thousands) | December 31, | September 30, | December 31, | December 31, | December 31, | ||||||||||||||
Revenues | |||||||||||||||||||
Fluids systems | $ | 162,404 | $ | 166,726 | $ | 111,560 | $ | 615,803 | $ | 395,461 | |||||||||
Mats and integrated services | 41,985 | 34,937 | 25,523 | 131,960 | 76,035 | ||||||||||||||
Total revenues | $ | 204,389 | $ | 201,663 | $ | 137,083 | $ | 747,763 | $ | 471,496 | |||||||||
Operating income (loss) | |||||||||||||||||||
Fluids systems (1) | $ | 7,435 | $ | 7,930 | $ | (7,505) | $ | 27,580 | $ | (43,631) | |||||||||
Mats and integrated services | 11,729 | 10,941 | 6,134 | 40,491 | 14,741 | ||||||||||||||
Corporate office | (9,324) | (8,989) | (6,827) | (36,635) | (28,323) | ||||||||||||||
Operating income (loss) | $ | 9,840 | $ | 9,882 | $ | (8,198) | $ | 31,436 | $ | (57,213) | |||||||||
Segment operating margin | |||||||||||||||||||
Fluids systems | 4.6 | % | 4.8 | % | (6.7) | % | 4.5 | % | (11.0) | % | |||||||||
Mats and integrated services | 27.9 | % | 31.3 | % | 24.0 | % | 30.7 | % | 19.4 | % |
(1) Operating results for the fourth quarter of 2016 included $4.6 million of charges for asset impairments in the Asia Pacific region and Uruguay exit costs. Operating results for 2016 included $11.5 million of charges associated with asset impairments primarily in the Asia Pacific region, $4.5 million of charges associated with Uruguay exit costs and $4.1 million of charges associated with workforce reductions. |
Newpark Resources, Inc. | |||||||
Consolidated Balance Sheets | |||||||
(Unaudited) | |||||||
(In thousands, except share data) | December 31, | December 31, | |||||
ASSETS | |||||||
Cash and cash equivalents | $ | 56,352 | $ | 87,878 | |||
Receivables, net | 265,866 | 214,307 | |||||
Inventories | 165,336 | 143,612 | |||||
Prepaid expenses and other current assets | 17,483 | 17,143 | |||||
Total current assets | 505,037 | 462,940 | |||||
Property, plant and equipment, net | 315,320 | 303,654 | |||||
Goodwill | 43,620 | 19,995 | |||||
Other intangible assets, net | 30,004 | 6,067 | |||||
Deferred tax assets | 4,753 | 1,747 | |||||
Other assets | 3,982 | 3,780 | |||||
Total assets | $ | 902,716 | $ | 798,183 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current debt | $ | 1,518 | $ | 83,368 | |||
Accounts payable | 88,648 | 65,281 | |||||
Accrued liabilities | 68,248 | 31,152 | |||||
Total current liabilities | 158,414 | 179,801 | |||||
Long-term debt, less current portion | 158,957 | 72,900 | |||||
Deferred tax liabilities | 31,580 | 38,743 | |||||
Other noncurrent liabilities | 6,285 | 6,196 | |||||
Total liabilities | 355,236 | 297,640 | |||||
Common stock, $0.01 par value, 200,000,000 shares authorized and 104,571,839 and 99,843,094 shares issued, respectively | 1,046 | 998 | |||||
Paid-in capital | 603,849 | 558,966 | |||||
Accumulated other comprehensive loss | (53,219) | (63,208) | |||||
Retained earnings | 123,375 | 129,873 | |||||
Treasury stock, at cost; 15,366,504 and 15,162,050 shares, respectively | (127,571) | (126,086) | |||||
Total stockholders' equity | 547,480 | 500,543 | |||||
Total liabilities and stockholders' equity | $ | 902,716 | $ | 798,183 |
Newpark Resources, Inc. | |||||||
Consolidated Statements of Cash Flows | |||||||
(Unaudited) | |||||||
Twelve months ended December 31, | |||||||
(In thousands) | 2017 | 2016 | |||||
Cash flows from operating activities: | |||||||
Net loss | $ | (6,148) | $ | (40,712) | |||
Adjustments to reconcile net loss to net cash provided by operations: | |||||||
Impairments and other non-cash charges | — | 12,523 | |||||
Depreciation and amortization | 39,757 | 37,955 | |||||
Stock-based compensation expense | 10,843 | 12,056 | |||||
Provision for deferred income taxes | (10,350) | 3,352 | |||||
Net provision for doubtful accounts | 1,481 | 2,416 | |||||
Loss on sale of a business | 21,983 | — | |||||
Gain on sale of assets | (5,478) | (2,820) | |||||
Gain on extinguishment of debt | — | (1,615) | |||||
Amortization of original issue discount and debt issuance costs | 5,345 | 1,618 | |||||
Change in assets and liabilities: | |||||||
(Increase) decrease in receivables | (73,722) | (1,699) | |||||
(Increase) decrease in inventories | (15,097) | 16,044 | |||||
(Increase) decrease in other assets | 986 | 1,708 | |||||
Increase (decrease) in accounts payable | 14,153 | (5,213) | |||||
Increase (decrease) in accrued liabilities and other | 54,628 | (24,518) | |||||
Net cash provided by operating activities | 38,381 | 11,095 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures | (31,371) | (38,440) | |||||
Proceeds from sale of property, plant and equipment | 7,747 | 4,540 | |||||
Business acquisitions, net of cash acquired | (44,750) | (4,420) | |||||
Net cash used in investing activities | (68,374) | (38,320) | |||||
Cash flows from financing activities: | |||||||
Borrowings on lines of credit | 176,267 | 6,437 | |||||
Payments on lines of credit | (93,700) | (14,269) | |||||
Proceeds from 2021 Convertible Notes | — | 100,000 | |||||
Purchases of 2017 Convertible Notes | — | (87,271) | |||||
Payment on 2017 Convertible Notes | (83,252) | — | |||||
Debt issuance costs | (955) | (5,403) | |||||
Other financing activities | 165 | 357 | |||||
Proceeds from employee stock plans | 2,424 | 725 | |||||
Purchases of treasury stock | (3,239) | (1,226) | |||||
Net cash used in financing activities | (2,290) | (650) | |||||
Effect of exchange rate changes on cash | 2,444 | (1,449) | |||||
Net increase (decrease) in cash, cash equivalents, and restricted cash | (29,839) | (29,324) | |||||
Cash, cash equivalents, and restricted cash at beginning of year (1) | 95,299 | 124,623 | |||||
Cash, cash equivalents, and restricted cash at end of year (1) | $ | 65,460 | $ | 95,299 |
(1) In addition to cash and cash equivalents reflected on the consolidated balance sheet, balances in the consolidated statements of cash flows include restricted cash of $9.1 million, $7.4 million and $17.5 million at December 31, 2017, 2016, and 2015, respectively. |
Non-GAAP Reconciliations
(Unaudited)
To help understand the Company's financial performance, the Company has supplemented its financial results that it provides in accordance with generally accepted accounting principles ("GAAP") with non-GAAP financial measures. Such financial measures include earnings before interest, taxes, depreciation and amortization ("EBITDA"), EBITDA Margin, Net Debt and the
We believe these non-GAAP financial measures are frequently used by investors, securities analysts and other parties in the evaluation of our performance and/or that of other companies in our industry. In addition, management uses these measures to evaluate operating performance, and our incentive compensation plan measures performance based on our consolidated EBITDA, along with other factors. The methods we use to produce these non-GAAP financial measures may differ from methods used by other companies. These measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP.
Consolidated | Three Months Ended | Twelve Months Ended | |||||||||||||||||
(In thousands) | December 31, | September 30, | December 31, | December 31, | December 31, | ||||||||||||||
Net income (loss) (GAAP) (1) | $ | (9,450) | $ | 2,653 | $ | (57) | $ | (6,148) | $ | (40,712) | |||||||||
Loss from disposal of discontinued operations, net of tax | 17,367 | — | — | 17,367 | — | ||||||||||||||
Interest expense, net | 3,028 | 3,586 | 2,636 | 13,273 | 9,866 | ||||||||||||||
Provision (benefit) for income taxes | (2,056) | 3,469 | (10,786) | 4,893 | (24,042) | ||||||||||||||
Depreciation and amortization | 10,759 | 9,754 | 9,534 | 39,757 | 37,955 | ||||||||||||||
EBITDA (non-GAAP) (1) | $ | 19,648 | $ | 19,462 | $ | 1,327 | $ | 69,142 | $ | (16,933) |
(1) Net loss and EBITDA for the fourth quarter of 2016 included $4.6 million of charges for asset impairments in the Asia Pacific region and Uruguay exit costs. Net loss and EBITDA for 2016 included $11.5 million of charges associated with asset impairments primarily in the Asia Pacific region, $4.5 million of charges associated with Uruguay exit costs and $4.1 million of charges associated with workforce reductions. |
Fluids Systems | Three Months Ended | Twelve Months Ended | |||||||||||||||||
(In thousands) | December 31, | September 30, | December 31, | December 31, | December 31, | ||||||||||||||
Operating income (loss) (GAAP) (2) | $ | 7,435 | $ | 7,930 | $ | (7,505) | $ | 27,580 | $ | (43,631) | |||||||||
Depreciation and amortization | 5,344 | 5,540 | 5,184 | 21,566 | 20,746 | ||||||||||||||
EBITDA (non-GAAP) (2) | 12,779 | 13,470 | (2,321) | 49,146 | (22,885) | ||||||||||||||
Revenues | 162,404 | 166,726 | 111,560 | 615,803 | 395,461 | ||||||||||||||
Operating Margin (GAAP) | 4.6 | % | 4.8 | % | (6.7) | % | 4.5 | % | (11.0) | % | |||||||||
EBITDA Margin (non-GAAP) | 7.9 | % | 8.1 | % | (2.1) | % | 8.0 | % | (5.8) | % |
(2) Operating loss and EBITDA for the fourth quarter of 2016 included $4.6 million of charges for asset impairments in the Asia Pacific region and Uruguay exit costs. Operating loss and EBITDA for 2016 included $11.5 million of charges associated with asset impairments primarily in the Asia Pacific region, $4.5 million of charges associated with Uruguay exit costs and $4.1 million of charges associated with workforce reductions. |
Mats and Integrated Services | Three Months Ended | Twelve Months Ended | |||||||||||||||||
(In thousands) | December 31, | September 30, | December 31, | December 31, | December 31, | ||||||||||||||
Operating income (loss) (GAAP) | $ | 11,729 | $ | 10,941 | $ | 6,134 | $ | 40,491 | $ | 14,741 | |||||||||
Depreciation and amortization | 4,578 | 3,401 | 3,600 | 14,991 | 14,227 | ||||||||||||||
EBITDA (non-GAAP) | 16,307 | 14,342 | 9,734 | 55,482 | 28,968 | ||||||||||||||
Revenues | 41,985 | 34,937 | 25,523 | 131,960 | 76,035 | ||||||||||||||
Operating Margin (GAAP) | 27.9 | % | 31.3 | % | 24.0 | % | 30.7 | % | 19.4 | % | |||||||||
EBITDA Margin (non-GAAP) | 38.8 | % | 41.1 | % | 38.1 | % | 42.0 | % | 38.1 | % |
Non-GAAP Reconciliations (Continued)
(Unaudited)
The following table reconciles the Company's ratio of total debt to capital calculated in accordance with GAAP to the non-GAAP financial measure of the Company's ratio of net debt to capital:
(In thousands) | December 31, | December 31, | |||||
Current debt | $ | 1,518 | $ | 83,368 | |||
Long-term debt, less current portion | 158,957 | 72,900 | |||||
Total Debt | 160,475 | 156,268 | |||||
Total stockholders' equity | 547,480 | 500,543 | |||||
Total Capital | $ | 707,955 | $ | 656,811 | |||
Ratio of Total Debt to Capital | 22.7 | % | 23.8 | % | |||
Total Debt | $ | 160,475 | $ | 156,268 | |||
Less: cash and cash equivalents | (56,352) | (87,878) | |||||
Net Debt | 104,123 | 68,390 | |||||
Total stockholders' equity | 547,480 | 500,543 | |||||
Total Capital, Net of Cash | $ | 651,603 | $ | 568,933 | |||
Ratio of Net Debt to Capital | 16.0 | % | 12.0 | % |
View original content:http://www.prnewswire.com/news-releases/newpark-resources-reports-fourth-quarter-2017-results-300595922.html
SOURCE