Newpark Resources Reports Second Quarter 2017 Results
"In Fluids, revenue gains were once again led by our U.S. operations, where revenues improved sequentially by 34% and outperformed the market rig count gains for the third consecutive quarter. The strong U.S. performance more than offset the anticipated seasonal impact of Spring break-up in
2017 Convertible Notes Update
In preparation for the
Segment Results
The Fluids Systems segment generated revenues of
The Mats and
CONFERENCE CALL
Newpark has scheduled a conference call to discuss second quarter 2017 results, which will be broadcast live over the Internet, on Friday, July 28, 2017 at
This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act that are based on management's current expectations, estimates and projections. All statements that address expectations or projections about the future, including Newpark's strategy for growth, product development, market position, expected expenditures and future financial results are forward-looking statements. Some of the forward-looking statements may be identified by words like "expects," "anticipates," "plans," "intends," "projects," "indicates," and similar expressions. These statements are not guarantees of future performance and involve a number of risks, uncertainties and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the
Contacts: |
Gregg Piontek |
Vice President and Chief Financial Officer |
|
Newpark Resources, Inc. |
|
gpiontek@newpark.com |
|
281-362-6800 |
Newpark Resources, Inc. |
|||||||||||||||||||
Condensed Consolidated Statements of Operations |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||||||
(In thousands, except per share data) |
June 30, |
March 31, |
June 30, |
June 30, |
June 30, |
||||||||||||||
Revenues |
$ |
183,020 |
$ |
158,691 |
$ |
115,315 |
$ |
341,711 |
$ |
229,859 |
|||||||||
Cost of revenues |
148,431 |
129,590 |
102,803 |
278,021 |
214,376 |
||||||||||||||
Selling, general and administrative expenses |
26,630 |
25,397 |
21,435 |
52,027 |
44,927 |
||||||||||||||
Other operating income, net |
(9) |
(42) |
(713) |
(51) |
(2,409) |
||||||||||||||
Impairments and other charges |
— |
— |
6,925 |
— |
6,925 |
||||||||||||||
Operating income (loss) |
7,968 |
3,746 |
(15,135) |
11,714 |
(33,960) |
||||||||||||||
Foreign currency exchange (gain) loss |
534 |
392 |
(746) |
926 |
(1,201) |
||||||||||||||
Interest expense, net |
3,441 |
3,218 |
3,022 |
6,659 |
5,103 |
||||||||||||||
Gain on extinguishment of debt |
— |
— |
— |
— |
(1,894) |
||||||||||||||
Income (loss) from operations before income taxes |
3,993 |
136 |
(17,411) |
4,129 |
(35,968) |
||||||||||||||
Provision (benefit) for income taxes |
2,361 |
1,119 |
(3,507) |
3,480 |
(8,764) |
||||||||||||||
Net income (loss) |
$ |
1,632 |
$ |
(983) |
$ |
(13,904) |
$ |
649 |
$ |
(27,204) |
|||||||||
Calculation of EPS: |
|||||||||||||||||||
Basic - net income (loss) |
$ |
1,632 |
$ |
(983) |
$ |
(13,904) |
$ |
649 |
$ |
(27,204) |
|||||||||
Assumed conversions of Convertible Notes due 2017 |
— |
— |
— |
— |
— |
||||||||||||||
Diluted - adjusted net income (loss) |
$ |
1,632 |
$ |
(983) |
$ |
(13,904) |
$ |
649 |
$ |
(27,204) |
|||||||||
Basic - weighted average common shares outstanding |
84,653 |
84,153 |
83,457 |
84,404 |
83,358 |
||||||||||||||
Dilutive effect of stock options and restricted stock awards |
2,662 |
— |
— |
2,695 |
— |
||||||||||||||
Dilutive effect of Convertible Notes due 2017 |
— |
— |
— |
— |
— |
||||||||||||||
Dilutive effect of Convertible Notes due 2021 |
— |
— |
— |
— |
— |
||||||||||||||
Diluted - weighted average common shares outstanding |
87,315 |
84,153 |
83,457 |
87,099 |
83,358 |
||||||||||||||
Income (loss) per common share - basic: |
$ |
0.02 |
$ |
(0.01) |
$ |
(0.17) |
$ |
0.01 |
$ |
(0.33) |
|||||||||
Income (loss) per common share - diluted: |
$ |
0.02 |
$ |
(0.01) |
$ |
(0.17) |
$ |
0.01 |
$ |
(0.33) |
Note: For all periods presented, we excluded the assumed conversion of the Convertible Notes in calculating diluted earnings per share as the effect was anti-dilutive. |
Newpark Resources, Inc. |
|||||||||||||||||||
Operating Segment Results |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||||||
(In thousands) |
June 30, |
March 31, |
June 30, |
June 30, |
June 30, |
||||||||||||||
Revenues |
|||||||||||||||||||
Fluids systems |
$ |
150,623 |
$ |
136,050 |
$ |
96,153 |
$ |
286,673 |
$ |
194,804 |
|||||||||
Mats and integrated services |
32,397 |
22,641 |
19,162 |
55,038 |
35,055 |
||||||||||||||
Total revenues |
$ |
183,020 |
$ |
158,691 |
$ |
115,315 |
$ |
341,711 |
$ |
229,859 |
|||||||||
Operating income (loss) |
|||||||||||||||||||
Fluids systems (1) |
$ |
5,863 |
$ |
6,352 |
$ |
(11,924) |
$ |
12,215 |
$ |
(27,131) |
|||||||||
Mats and integrated services |
11,419 |
6,402 |
3,989 |
17,821 |
7,725 |
||||||||||||||
Corporate office |
(9,314) |
(9,008) |
(7,200) |
(18,322) |
(14,554) |
||||||||||||||
Operating income (loss) |
$ |
7,968 |
$ |
3,746 |
$ |
(15,135) |
$ |
11,714 |
$ |
(33,960) |
|||||||||
Segment operating margin |
|||||||||||||||||||
Fluids systems |
3.9 |
% |
4.7 |
% |
(12.4) |
% |
4.3 |
% |
(13.9) |
% |
|||||||||
Mats and integrated services |
35.2 |
% |
28.3 |
% |
20.8 |
% |
32.4 |
% |
22.0 |
% |
(1) |
Second quarter 2016 and first half 2016 operating results included $7.6 million of charges associated with asset impairments primarily in the Asia pacific region. In addition, second quarter and first half 2016 operating results included $0.7 million and $3.9 million of charges associated with workforce reductions, respectively. |
Newpark Resources, Inc. |
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(Unaudited) |
|||||||
(In thousands, except share data) |
June 30, 2017 |
December 31, 2016 |
|||||
ASSETS |
|||||||
Cash and cash equivalents |
$ |
68,237 |
$ |
87,878 |
|||
Receivables, net |
230,193 |
214,307 |
|||||
Inventories |
156,947 |
143,612 |
|||||
Prepaid expenses and other current assets |
50,010 |
17,143 |
|||||
Total current assets |
505,387 |
462,940 |
|||||
Property, plant and equipment, net |
304,129 |
303,654 |
|||||
Goodwill |
20,238 |
19,995 |
|||||
Other intangible assets, net |
4,892 |
6,067 |
|||||
Deferred tax assets |
2,388 |
1,747 |
|||||
Other assets |
3,434 |
3,780 |
|||||
Total assets |
$ |
840,468 |
$ |
798,183 |
|||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
Current debt |
$ |
85,879 |
$ |
83,368 |
|||
Accounts payable |
82,302 |
65,281 |
|||||
Accrued liabilities |
39,863 |
31,152 |
|||||
Total current liabilities |
208,044 |
179,801 |
|||||
Long-term debt, less current portion |
75,107 |
72,900 |
|||||
Deferred tax liabilities |
36,070 |
38,743 |
|||||
Other noncurrent liabilities |
6,943 |
6,196 |
|||||
Total liabilities |
326,164 |
297,640 |
|||||
Common stock, $0.01 par value, 200,000,000 shares authorized and 100,881,208 and 99,843,094 shares issued, respectively |
1,009 |
998 |
|||||
Paid-in capital |
565,568 |
558,966 |
|||||
Accumulated other comprehensive loss |
(55,384) |
(63,208) |
|||||
Retained earnings |
130,285 |
129,873 |
|||||
Treasury stock, at cost; 15,321,316 and 15,162,050 shares, respectively |
(127,174) |
(126,086) |
|||||
Total stockholders' equity |
514,304 |
500,543 |
|||||
Total liabilities and stockholders' equity |
$ |
840,468 |
$ |
798,183 |
Newpark Resources, Inc. |
|||||||
Condensed Consolidated Statements of Cash Flows |
|||||||
(Unaudited) |
|||||||
Six Months Ended June 30, |
|||||||
(In thousands) |
2017 |
2016 |
|||||
Cash flows from operating activities: |
|||||||
Net income (loss) |
$ |
649 |
$ |
(27,204) |
|||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operations: |
|||||||
Impairments and other non-cash charges |
— |
8,617 |
|||||
Depreciation and amortization |
19,244 |
19,201 |
|||||
Stock-based compensation expense |
5,874 |
5,613 |
|||||
Provision for deferred income taxes |
(3,672) |
546 |
|||||
Net provision for doubtful accounts |
1,412 |
1,582 |
|||||
Gain on sale of assets |
(1,266) |
(1,841) |
|||||
Gain on extinguishment of debt |
— |
(1,894) |
|||||
Amortization of original issue discount and debt issuance costs |
2,679 |
796 |
|||||
Change in assets and liabilities: |
|||||||
(Increase) decrease in receivables |
(48,612) |
18,006 |
|||||
(Increase) decrease in inventories |
(10,500) |
18,981 |
|||||
Increase in other assets |
(2,773) |
(3,000) |
|||||
Increase (decrease) in accounts payable |
15,590 |
(20,720) |
|||||
Increase in accrued liabilities and other |
43,685 |
1,143 |
|||||
Net cash provided by operating activities |
22,310 |
19,826 |
|||||
Cash flows from investing activities: |
|||||||
Capital expenditures |
(16,644) |
(26,652) |
|||||
Increase in restricted cash |
(29,765) |
(22) |
|||||
Proceeds from sale of property, plant and equipment |
1,222 |
2,553 |
|||||
Net cash used in investing activities |
(45,187) |
(24,121) |
|||||
Cash flows from financing activities: |
|||||||
Borrowings on lines of credit |
— |
4,268 |
|||||
Payments on lines of credit |
— |
(5,034) |
|||||
Purchase of Convertible Notes due 2017 |
— |
(9,206) |
|||||
Debt issuance costs |
(335) |
(1,707) |
|||||
Other financing activities |
2,333 |
2,170 |
|||||
Proceeds from employee stock plans |
1,517 |
4 |
|||||
Purchases of treasury stock |
(2,382) |
(1,093) |
|||||
Net cash provided by (used in) financing activities |
1,133 |
(10,598) |
|||||
Effect of exchange rate changes on cash |
2,103 |
903 |
|||||
Net decrease in cash and cash equivalents |
(19,641) |
(13,990) |
|||||
Cash and cash equivalents at beginning of year |
87,878 |
107,138 |
|||||
Cash and cash equivalents at end of period |
$ |
68,237 |
$ |
93,148 |
Newpark Resources, Inc. |
To help understand the Company's financial performance, the Company has supplemented its financial results that it provides in accordance with generally accepted accounting principles ("GAAP") with non-GAAP financial measures. Such financial measures include earnings before interest, taxes, depreciation and amortization ("EBITDA"), EBITDA Margin, Net Debt and the Ratio of Net Debt to Capital.
|
We believe these non-GAAP financial measures are frequently used by investors, securities analysts and other parties in the evaluation of our performance and/or that of other companies in our industry. In addition, management uses these measures to evaluate operating performance, and our incentive compensation plan measures performance based on our consolidated EBITDA, along with other factors. The methods we use to produce these non-GAAP financial measures may differ from methods used by other companies. These measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP. |
Consolidated |
Three Months Ended |
Six Months Ended |
|||||||||||||||||
(In thousands) |
June 30, |
March 31, |
June 30, |
June 30, |
June 30, |
||||||||||||||
Net income (loss) (GAAP) (1) |
$ |
1,632 |
$ |
(983) |
$ |
(13,904) |
$ |
649 |
$ |
(27,204) |
|||||||||
Interest expense, net |
3,441 |
3,218 |
3,022 |
6,659 |
5,103 |
||||||||||||||
Provision (benefit) for income taxes |
2,361 |
1,119 |
(3,507) |
3,480 |
(8,764) |
||||||||||||||
Depreciation and amortization |
9,857 |
9,387 |
9,628 |
19,244 |
19,201 |
||||||||||||||
EBITDA (non-GAAP) (1) |
17,291 |
12,741 |
(4,761) |
30,032 |
(11,664) |
(1) |
Second quarter 2016 and first half 2016 net loss and EBITDA included $7.6 million of charges associated with asset impairments primarily in the Asia pacific region. In addition, second quarter and first half 2016 net loss and EBITDA included $0.9 million and $4.3 million of charges associated with workforce reductions, respectively. |
Fluids Systems |
Three Months Ended |
Six Months Ended |
|||||||||||||||||
(In thousands) |
June 30, |
March 31, |
June 30, |
June 30, |
June 30, |
||||||||||||||
Operating income (loss) (GAAP) (2) |
$ |
5,863 |
$ |
6,352 |
$ |
(11,924) |
$ |
12,215 |
$ |
(27,131) |
|||||||||
Depreciation and amortization |
5,513 |
5,168 |
5,293 |
10,681 |
10,583 |
||||||||||||||
EBITDA (non-GAAP) (2) |
11,376 |
11,520 |
(6,631) |
22,896 |
(16,548) |
||||||||||||||
Revenues |
150,623 |
136,050 |
96,153 |
286,673 |
194,804 |
||||||||||||||
Operating Margin (GAAP) |
3.9 |
% |
4.7 |
% |
(12.4) |
% |
4.3 |
% |
(13.9) |
% |
|||||||||
EBITDA Margin (non-GAAP) |
7.6 |
% |
8.5 |
% |
(6.9) |
% |
8.0 |
% |
(8.5) |
% |
(2) |
Second quarter 2016 and first half 2016 operating loss and EBITDA included $7.6 million of charges associated with asset impairments primarily in the Asia pacific region. In addition, second quarter and first half 2016 operating loss and EBITDA included $0.7 million and $3.9 million of charges associated with workforce reductions, respectively. |
Newpark Resources, Inc. |
||||||||||||||||||||
Non-GAAP Reconciliations (Continued) |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
Mats and integrated services |
Three Months Ended |
Six Months Ended |
||||||||||||||||||
(In thousands) |
June 30, |
March 31, |
June 30, |
June 30, |
June 30, |
|||||||||||||||
Operating income (loss) (GAAP) |
$ |
11,419 |
$ |
6,402 |
$ |
3,989 |
$ |
17,821 |
$ |
7,725 |
||||||||||
Depreciation and amortization |
3,534 |
3,480 |
3,585 |
7,013 |
7,136 |
|||||||||||||||
EBITDA (non-GAAP) |
14,953 |
9,882 |
7,574 |
24,834 |
14,861 |
|||||||||||||||
Revenues |
32,397 |
22,641 |
19,162 |
55,038 |
35,055 |
|||||||||||||||
Operating Margin (GAAP) |
35.2 |
% |
28.3 |
% |
20.8 |
% |
32.4 |
% |
22.0 |
% |
||||||||||
EBITDA Margin (non-GAAP) |
46.2 |
% |
43.6 |
% |
39.5 |
% |
45.1 |
% |
42.4 |
% |
||||||||||
Ratio of Net Debt to Capital |
|||||||
The following table reconciles the Company's ratio of total debt to capital calculated in accordance with GAAP to the non-GAAP financial measure of the Company's ratio of net debt to capital: |
|||||||
(In thousands) |
June 30, 2017 |
December 31, 2016 |
|||||
Current debt |
$ |
85,879 |
$ |
83,368 |
|||
Long-term debt, less current portion |
75,107 |
72,900 |
|||||
Total Debt |
160,986 |
156,268 |
|||||
Total stockholders' equity |
514,304 |
500,543 |
|||||
Total Capital |
$ |
675,290 |
$ |
656,811 |
|||
Ratio of Total Debt to Capital |
23.8 |
% |
23.8 |
% |
|||
Total Debt |
$ |
160,986 |
$ |
156,268 |
|||
Less: cash and cash equivalents |
(68,237) |
(87,878) |
|||||
Less: specific restricted cash (1) |
(30,100) |
— |
|||||
Net Debt |
62,649 |
68,390 |
|||||
Total stockholders' equity |
514,304 |
500,543 |
|||||
Total Capital, Net of Cash |
$ |
576,953 |
$ |
568,933 |
|||
Ratio of Net Debt to Capital |
10.9 |
% |
12.0 |
% |
(1) |
Restricted cash included in prepaid expenses and other current assets related to settlement of Convertible Notes due 2017 |
View original content:http://www.prnewswire.com/news-releases/newpark-resources-reports-second-quarter-2017-results-300495615.html
SOURCE