Newpark Resources Reports Third Quarter 2017 Results
"The Mats business posted another strong quarter, which continues to reflect the benefits of our diversification strategy. Despite the anticipated reduction in rental activity following the completion of a few large scale utility transmission and distribution projects in the second quarter, segment revenues improved in the third quarter, led by
2017 Convertible Notes Settlement
In advance of the
Segment Results
The Fluids Systems segment generated revenues of
The Mats and
CONFERENCE CALL
Newpark has scheduled a conference call to discuss third quarter 2017 results, which will be broadcast live over the Internet, on Tuesday, October 31, 2017 at
This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act that are based on management's current expectations, estimates and projections. All statements that address expectations or projections about the future, including Newpark's strategy for growth, product development, market position, expected expenditures and future financial results are forward-looking statements. Some of the forward-looking statements may be identified by words like "expects," "anticipates," "plans," "intends," "projects," "indicates," and similar expressions. These statements are not guarantees of future performance and involve a number of risks, uncertainties and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the
Contacts: |
Gregg Piontek |
Vice President and Chief |
|
Newpark Resources, Inc. |
|
281-362-6800 |
Newpark Resources, Inc. |
|||||||||||||||||||
Condensed Consolidated Statements of Operations |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
(In thousands, except per share data) |
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
||||||||||||||
Revenues |
$ |
201,663 |
$ |
183,020 |
$ |
104,554 |
$ |
543,374 |
$ |
334,413 |
|||||||||
Cost of revenues |
164,587 |
148,431 |
99,293 |
442,608 |
313,669 |
||||||||||||||
Selling, general and administrative expenses |
27,270 |
26,630 |
21,736 |
79,297 |
66,663 |
||||||||||||||
Other operating income, net |
(76) |
(9) |
(1,420) |
(127) |
(3,829) |
||||||||||||||
Impairments and other charges |
— |
— |
— |
— |
6,925 |
||||||||||||||
Operating income (loss) |
9,882 |
7,968 |
(15,055) |
21,596 |
(49,015) |
||||||||||||||
Foreign currency exchange loss (gain) |
174 |
534 |
761 |
1,100 |
(440) |
||||||||||||||
Interest expense, net |
3,586 |
3,441 |
2,127 |
10,245 |
7,230 |
||||||||||||||
Gain on extinguishment of debt |
— |
— |
— |
— |
(1,894) |
||||||||||||||
Income (loss) from operations before income taxes |
6,122 |
3,993 |
(17,943) |
10,251 |
(53,911) |
||||||||||||||
Provision (benefit) for income taxes |
3,469 |
2,361 |
(4,492) |
6,949 |
(13,256) |
||||||||||||||
Net income (loss) |
$ |
2,653 |
$ |
1,632 |
$ |
(13,451) |
$ |
3,302 |
$ |
(40,655) |
|||||||||
Calculation of EPS: |
|||||||||||||||||||
Basic - net income (loss) |
$ |
2,653 |
$ |
1,632 |
$ |
(13,451) |
$ |
3,302 |
$ |
(40,655) |
|||||||||
Assumed conversions of 2017 Convertible Notes |
— |
— |
— |
— |
— |
||||||||||||||
Diluted - adjusted net income (loss) |
$ |
2,653 |
$ |
1,632 |
$ |
(13,451) |
$ |
3,302 |
$ |
(40,655) |
|||||||||
Basic - weighted average common shares outstanding |
85,426 |
84,653 |
83,998 |
84,749 |
83,573 |
||||||||||||||
Dilutive effect of stock options and restricted stock awards |
2,251 |
2,662 |
— |
2,545 |
— |
||||||||||||||
Dilutive effect of 2017 Convertible Notes |
— |
— |
— |
— |
— |
||||||||||||||
Dilutive effect of 2021 Convertible Notes |
— |
— |
— |
— |
— |
||||||||||||||
Diluted - weighted average common shares outstanding |
87,677 |
87,315 |
83,998 |
87,294 |
83,573 |
||||||||||||||
Income (loss) per common share - basic: |
$ |
0.03 |
$ |
0.02 |
$ |
(0.16) |
$ |
0.04 |
$ |
(0.49) |
|||||||||
Income (loss) per common share - diluted: |
$ |
0.03 |
$ |
0.02 |
$ |
(0.16) |
$ |
0.04 |
$ |
(0.49) |
Note: For all periods presented, we excluded the assumed conversion of the Convertible Notes in calculating diluted earnings per share as the effect was anti-dilutive. |
Newpark Resources, Inc. |
|||||||||||||||||||
Operating Segment Results |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
(In thousands) |
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
||||||||||||||
Revenues |
|||||||||||||||||||
Fluids systems |
$ |
166,726 |
$ |
150,623 |
$ |
89,097 |
$ |
453,399 |
$ |
283,901 |
|||||||||
Mats and integrated services |
34,937 |
32,397 |
15,457 |
89,975 |
50,512 |
||||||||||||||
Total revenues |
$ |
201,663 |
$ |
183,020 |
$ |
104,554 |
$ |
543,374 |
$ |
334,413 |
|||||||||
Operating income (loss) |
|||||||||||||||||||
Fluids systems (1) |
$ |
7,930 |
$ |
5,863 |
$ |
(8,995) |
$ |
20,145 |
$ |
(36,126) |
|||||||||
Mats and integrated services |
10,941 |
11,419 |
882 |
28,762 |
8,607 |
||||||||||||||
Corporate office |
(8,989) |
(9,314) |
(6,942) |
(27,311) |
(21,496) |
||||||||||||||
Operating income (loss) |
$ |
9,882 |
$ |
7,968 |
$ |
(15,055) |
$ |
21,596 |
$ |
(49,015) |
|||||||||
Segment operating margin |
|||||||||||||||||||
Fluids systems (1) |
4.8 |
% |
3.9 |
% |
(10.1) |
% |
4.4 |
% |
(12.7) |
% |
|||||||||
Mats and integrated services |
31.3 |
% |
35.2 |
% |
5.7 |
% |
32.0 |
% |
17.0 |
% |
(1) Operating results for the third quarter and first nine months of 2016 included $2.6 million of charges associated with asset demobilization and wind-down of our operations in Uruguay following the customer decision to discontinue offshore exploration efforts in the country. Operating results for the first nine months of 2016 also included $7.6 million of charges associated with asset impairments primarily in the Asia Pacific region and $4.1 million of charges associated with workforce reductions. |
Newpark Resources, Inc. |
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(Unaudited) |
|||||||
(In thousands, except share data) |
September 30, |
December 31, |
|||||
ASSETS |
|||||||
Cash and cash equivalents |
$ |
64,741 |
$ |
87,878 |
|||
Receivables, net |
262,105 |
214,307 |
|||||
Inventories |
164,384 |
143,612 |
|||||
Prepaid expenses and other current assets |
104,703 |
17,143 |
|||||
Total current assets |
595,933 |
462,940 |
|||||
Property, plant and equipment, net |
298,663 |
303,654 |
|||||
Goodwill |
20,415 |
19,995 |
|||||
Other intangible assets, net |
4,312 |
6,067 |
|||||
Deferred tax assets |
3,379 |
1,747 |
|||||
Other assets |
3,221 |
3,780 |
|||||
Total assets |
$ |
925,923 |
$ |
798,183 |
|||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
Current debt |
$ |
85,119 |
$ |
83,368 |
|||
Accounts payable |
85,049 |
65,281 |
|||||
Accrued liabilities |
50,138 |
31,152 |
|||||
Total current liabilities |
220,306 |
179,801 |
|||||
Long-term debt, less current portion |
139,721 |
72,900 |
|||||
Deferred tax liabilities |
36,559 |
38,743 |
|||||
Other noncurrent liabilities |
7,577 |
6,196 |
|||||
Total liabilities |
404,163 |
297,640 |
|||||
Common stock, $0.01 par value, 200,000,000 shares authorized and 101,150,629 and 99,843,094 shares issued, respectively |
1,012 |
998 |
|||||
Paid-in capital |
568,743 |
558,966 |
|||||
Accumulated other comprehensive loss |
(53,727) |
(63,208) |
|||||
Retained earnings |
132,825 |
129,873 |
|||||
Treasury stock, at cost; 15,316,359 and 15,162,050 shares, respectively |
(127,093) |
(126,086) |
|||||
Total stockholders' equity |
521,760 |
500,543 |
|||||
Total liabilities and stockholders' equity |
$ |
925,923 |
$ |
798,183 |
Newpark Resources, Inc. |
|||||||
Condensed Consolidated Statements of Cash Flows |
|||||||
(Unaudited) |
|||||||
Nine Months Ended September 30, |
|||||||
(In thousands) |
2017 |
2016 |
|||||
Cash flows from operating activities: |
|||||||
Net income (loss) |
$ |
3,302 |
$ |
(40,655) |
|||
Adjustments to reconcile net income (loss) to net cash provided by operations: |
|||||||
Impairments and other non-cash charges |
— |
9,493 |
|||||
Depreciation and amortization |
28,998 |
28,421 |
|||||
Stock-based compensation expense |
8,458 |
8,865 |
|||||
Provision for deferred income taxes |
(3,489) |
(3,205) |
|||||
Net provision for doubtful accounts |
1,386 |
2,032 |
|||||
Gain on sale of assets |
(4,896) |
(2,331) |
|||||
Gain on extinguishment of debt |
— |
(1,894) |
|||||
Amortization of original issue discount and debt issuance costs |
4,068 |
1,150 |
|||||
Change in assets and liabilities: |
|||||||
(Increase) decrease in receivables |
(73,512) |
31,360 |
|||||
(Increase) decrease in inventories |
(17,348) |
25,368 |
|||||
Increase in other assets |
(1,621) |
(568) |
|||||
Increase (decrease) in accounts payable |
17,996 |
(24,241) |
|||||
Increase (decrease) in accrued liabilities and other |
52,421 |
(3,860) |
|||||
Net cash provided by operating activities |
15,763 |
29,935 |
|||||
Cash flows from investing activities: |
|||||||
Capital expenditures |
(21,888) |
(33,390) |
|||||
Increase in restricted cash |
(85,680) |
(578) |
|||||
Proceeds from sale of property, plant and equipment |
2,233 |
3,317 |
|||||
Business acquisitions, net of cash acquired |
— |
(3,761) |
|||||
Net cash used in investing activities |
(105,335) |
(34,412) |
|||||
Cash flows from financing activities: |
|||||||
Borrowings on lines of credit |
84,900 |
6,056 |
|||||
Payments on lines of credit |
(21,400) |
(7,210) |
|||||
Purchase of 2017 Convertible Notes |
— |
(9,206) |
|||||
Debt issuance costs |
(342) |
(2,143) |
|||||
Other financing activities |
1,487 |
1,452 |
|||||
Proceeds from employee stock plans |
2,107 |
508 |
|||||
Purchases of treasury stock |
(2,761) |
(1,236) |
|||||
Net cash provided by (used in) financing activities |
63,991 |
(11,779) |
|||||
Effect of exchange rate changes on cash |
2,444 |
982 |
|||||
Net decrease in cash and cash equivalents |
(23,137) |
(15,274) |
|||||
Cash and cash equivalents at beginning of year |
87,878 |
107,138 |
|||||
Cash and cash equivalents at end of period |
$ |
64,741 |
$ |
91,864 |
Non-GAAP Reconciliations
(Unaudited)
To help understand the Company's financial performance, the Company has supplemented its financial results that it provides in accordance with generally accepted accounting principles ("GAAP") with non-GAAP financial measures. Such financial measures include earnings before interest, taxes, depreciation and amortization ("EBITDA"), EBITDA Margin, Net Debt and the
We believe these non-GAAP financial measures are frequently used by investors, securities analysts and other parties in the evaluation of our performance and/or that of other companies in our industry. In addition, management uses these measures to evaluate operating performance, and our incentive compensation plan measures performance based on our consolidated EBITDA, along with other factors. The methods we use to produce these non-GAAP financial measures may differ from methods used by other companies. These measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP.
Consolidated |
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
(In thousands) |
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
||||||||||||||
Net income (loss) (GAAP) (1) |
$ |
2,653 |
$ |
1,632 |
$ |
(13,451) |
$ |
3,302 |
$ |
(40,655) |
|||||||||
Interest expense, net |
3,586 |
3,441 |
2,127 |
10,245 |
7,230 |
||||||||||||||
Provision (benefit) for income taxes |
3,469 |
2,361 |
(4,492) |
6,949 |
(13,256) |
||||||||||||||
Depreciation and amortization |
9,754 |
9,857 |
9,220 |
28,998 |
28,421 |
||||||||||||||
EBITDA (non-GAAP) (1) |
$ |
19,462 |
$ |
17,291 |
$ |
(6,596) |
$ |
49,494 |
$ |
(18,260) |
(1) Net loss and EBITDA for the third quarter and first nine months of 2016 included a total of $2.6 million of charges associated with asset demobilization and wind-down of our operations in Uruguay. Net loss and EBITDA for the first nine months of 2016 also included $7.6 million of charges associated with asset impairments primarily in the Asia Pacific region and $4.6 million of charges associated with workforce reductions. |
Fluids Systems |
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
(In thousands) |
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
||||||||||||||
Operating income (loss) (GAAP) (2) |
$ |
7,930 |
$ |
5,863 |
$ |
(8,995) |
$ |
20,145 |
$ |
(36,126) |
|||||||||
Depreciation and amortization |
5,540 |
5,513 |
4,979 |
16,221 |
15,562 |
||||||||||||||
EBITDA (non-GAAP) (2) |
13,470 |
11,376 |
(4,016) |
36,366 |
(20,564) |
||||||||||||||
Revenues |
166,726 |
150,623 |
89,097 |
453,399 |
283,901 |
||||||||||||||
Operating Margin (GAAP) |
4.8 |
% |
3.9 |
% |
(10.1) |
% |
4.4 |
% |
(12.7) |
% |
|||||||||
EBITDA Margin (non-GAAP) |
8.1 |
% |
7.6 |
% |
(4.5) |
% |
8.0 |
% |
(7.2) |
% |
(2) Operating loss and EBITDA for the third quarter and first nine months of 2016 included $2.6 million of charges associated with asset demobilization and wind-down of our operations in Uruguay. Operating loss and EBITDA for the first nine months of 2016 also included $7.6 million of charges associated with asset impairments primarily in the Asia Pacific region and $4.1 million of charges associated with workforce reductions. |
Mats and Integrated Services |
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
(In thousands) |
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
||||||||||||||
Operating income (loss) (GAAP) |
$ |
10,941 |
$ |
11,419 |
$ |
882 |
$ |
28,762 |
$ |
8,607 |
|||||||||
Depreciation and amortization |
3,401 |
3,534 |
3,491 |
10,414 |
10,627 |
||||||||||||||
EBITDA (non-GAAP) |
14,342 |
14,953 |
4,373 |
39,176 |
19,234 |
||||||||||||||
Revenues |
34,937 |
32,397 |
15,457 |
89,975 |
50,512 |
||||||||||||||
Operating Margin (GAAP) |
31.3 |
% |
35.2 |
% |
5.7 |
% |
32.0 |
% |
17.0 |
% |
|||||||||
EBITDA Margin (non-GAAP) |
41.1 |
% |
46.2 |
% |
28.3 |
% |
43.5 |
% |
38.1 |
% |
Non-GAAP Reconciliations (Continued)
(Unaudited)
The following table reconciles the Company's ratio of total debt to capital calculated in accordance with GAAP to the non-GAAP financial measure of the Company's ratio of net debt to capital:
(In thousands) |
September 30, |
December 31, |
|||||
Current debt (1) |
$ |
85,119 |
$ |
83,368 |
|||
Long-term debt, less current portion |
139,721 |
72,900 |
|||||
Total Debt |
224,840 |
156,268 |
|||||
Total stockholders' equity |
521,760 |
500,543 |
|||||
Total Capital |
$ |
746,600 |
$ |
656,811 |
|||
Ratio of Total Debt to Capital (1) |
30.1 |
% |
23.8 |
% |
|||
Total Debt |
$ |
224,840 |
$ |
156,268 |
|||
Less: cash and cash equivalents |
(64,741) |
(87,878) |
|||||
Less: specific restricted cash (2) |
(84,917) |
— |
|||||
Net Debt |
75,182 |
68,390 |
|||||
Total stockholders' equity |
521,760 |
500,543 |
|||||
Total Capital, Net of Cash |
$ |
596,942 |
$ |
568,933 |
|||
Ratio of Net Debt to Capital |
12.6 |
% |
12.0 |
% |
(1) Current debt includes $83.3 million of 2017 Convertible Notes which were fully repaid on October 2, 2017. Pro-forma ratio of total debt to capital after repayment was 21.3%. |
(2) Restricted cash included in prepaid expenses and other current assets as of September 30, 2017 that was used to fully settle the 2017 Convertible Notes on October 2, 2017. |
View original content:http://www.prnewswire.com/news-releases/newpark-resources-reports-third-quarter-2017-results-300545806.html
SOURCE