Newpark Resources Reports Third Quarter 2022 Results
Company provides updates on Strategic Actions; Impairments drive reported net loss of (
"Our Industrial Solutions business continues to perform at a high level, delivering 5% sequential growth in revenues, as the penetration of the utilities sector along with improvements in E&P customer activity offset the typical seasonal lull in utility T&D project activity in the
Lanigan continued, "The Fluids Systems segment revenues increased 16% sequentially, reflecting double-digit percentage growth in both
"Regarding cash flows, we generated solid cash flow in much of the business, although necessary working capital increases within the Excalibar and
"Looking ahead, we expect our pending divestitures will provide cash proceeds of approximately
Strategic Actions Update
As previously disclosed, the Company initiated several strategic actions earlier this year, intended to enhance profitability and returns on invested capital. The Company provided the following updates on these strategic actions.
All of the above transactions are expected to close in the fourth quarter of 2022 and each of the transactions remain subject to customary closing conditions and uncertainties.
Segment Results
The Industrial Solutions segment generated revenues of
The Fluids Systems segment generated revenues of
Conference Call
Newpark has scheduled a conference call to discuss third quarter of 2022 results and its near-term operational outlook, which will be broadcast live over the Internet, on
This news release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, such as statements regarding the expected timing of the closing of the divestiture transactions, and the amount and use of the proceeds from these transactions. All statements other than statements of historical facts are forward-looking statements. Words such as "will," "may," "could," "would," "should," "anticipates," "believes," "estimates," "expects," "plans," "intends," and similar expressions are intended to identify these forward-looking statements but are not the exclusive means of identifying them. These statements are not guarantees that our expectations will prove to be correct and involve a number of risks, uncertainties, and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the
Newpark Resources, Inc. Condensed Consolidated Statements of Operations (Unaudited) | |||||||||
Three Months Ended | Nine Months Ended | ||||||||
(In thousands, except per share data) |
|
|
|
| |||||
Revenues | $ 219,853 | $ 194,144 | $ 151,797 | $ 590,435 | $ 435,218 | ||||
Cost of revenues | 187,884 | 168,206 | 132,273 | 507,078 | 376,370 | ||||
Selling, general and administrative expenses | 24,207 | 24,330 | 23,864 | 72,970 | 67,755 | ||||
Other operating (income) loss, net | (345) | (80) | 1,723 | (375) | (141) | ||||
Impairments and other charges | 29,417 | 7,905 | — | 37,322 | — | ||||
Operating loss | (21,310) | (6,217) | (6,063) | (26,560) | (8,766) | ||||
Foreign currency exchange (gain) loss | (1,424) | (583) | 25 | (1,943) | (83) | ||||
Interest expense, net | 1,875 | 1,638 | 2,176 | 4,719 | 6,748 | ||||
Loss on extinguishment of debt | — | — | 210 | — | 1,000 | ||||
Loss before income taxes | (21,761) | (7,272) | (8,474) | (29,336) | (16,431) | ||||
Provision for income taxes | 2,834 | 480 | 2,011 | 490 | 5,414 | ||||
Net loss | $ (24,595) | $ (7,752) | $ (10,485) | $ (29,826) | $ (21,845) | ||||
Calculation of EPS: | |||||||||
Net loss - basic and diluted | $ (24,595) | $ (7,752) | $ (10,485) | $ (29,826) | $ (21,845) | ||||
Weighted average common shares outstanding - basic | 93,737 | 92,657 | 91,932 | 92,843 | 91,264 | ||||
Dilutive effect of stock options and restricted stock awards | — | — | — | — | — | ||||
Weighted average common shares outstanding - diluted | 93,737 | 92,657 | 91,932 | 92,843 | 91,264 | ||||
Net loss per common share - basic: | $ (0.26) | $ (0.08) | $ (0.11) | $ (0.32) | $ (0.24) | ||||
Net loss per common share - diluted: | $ (0.26) | $ (0.08) | $ (0.11) | $ (0.32) | $ (0.24) |
Newpark Resources, Inc. Operating Segment Results (Unaudited) | |||||||||
Three Months Ended | Nine Months Ended | ||||||||
(In thousands) |
|
|
|
| |||||
Revenues | |||||||||
Fluids Systems | $ 168,621 | $ 145,261 | $ 107,955 | $ 454,896 | $ 292,897 | ||||
Industrial Solutions | 51,232 | 48,883 | 41,976 | 135,539 | 134,033 | ||||
Industrial Blending | — | — | 1,866 | — | 8,288 | ||||
Total revenues | $ 219,853 | $ 194,144 | $ 151,797 | $ 590,435 | $ 435,218 | ||||
Operating income (loss) | |||||||||
Fluids Systems (1) | $ (24,193) | $ 425 | $ (6,646) | $ (20,394) | $ (19,944) | ||||
Industrial Solutions | 10,036 | 9,754 | 8,167 | 26,148 | 32,645 | ||||
Industrial Blending (2) | (526) | (8,912) | (64) | (10,324) | (1,269) | ||||
Corporate office | (6,627) | (7,484) | (7,520) | (21,990) | (20,198) | ||||
Total operating income (loss) | $ (21,310) | $ (6,217) | $ (6,063) | $ (26,560) | $ (8,766) | ||||
Segment operating margin | |||||||||
Fluids Systems | (14.3) % | 0.3 % | (6.2) % | (4.5) % | (6.8) % | ||||
Industrial Solutions | 19.6 % | 20.0 % | 19.5 % | 19.3 % | 24.4 % | ||||
Industrial Blending | NM | NM | (3.4) % | NM | (15.3) % |
(1) | Fluids Systems operating loss for the three and nine months ended |
(2) | Industrial Blending operating loss for the three months ended |
Newpark Resources, Inc. Condensed Consolidated Balance Sheets (Unaudited) | |||
(In thousands, except share data) |
| ||
ASSETS | |||
Cash and cash equivalents | $ 20,450 | $ 24,088 | |
Receivables, net | 211,496 | 194,296 | |
Inventories | 160,039 | 155,341 | |
Prepaid expenses and other current assets | 14,162 | 14,787 | |
Current assets held for sale | 71,191 | — | |
Total current assets | 477,338 | 388,512 | |
Property, plant and equipment, net | 189,899 | 260,256 | |
Operating lease assets | 23,195 | 27,569 | |
46,853 | 47,283 | ||
Other intangible assets, net | 20,664 | 24,959 | |
Deferred tax assets | 5,995 | 2,316 | |
Other assets | 2,740 | 1,991 | |
Total assets | $ 766,684 | $ 752,886 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |||
Current debt | $ 23,431 | $ 19,210 | |
Accounts payable | 104,803 | 84,585 | |
Accrued liabilities | 42,693 | 46,597 | |
Current liabilities held for sale | 1,882 | — | |
Total current liabilities | 172,809 | 150,392 | |
Long-term debt, less current portion | 133,637 | 95,593 | |
Noncurrent operating lease liabilities | 19,534 | 22,352 | |
Deferred tax liabilities | 8,803 | 11,819 | |
Other noncurrent liabilities | 9,929 | 10,344 | |
Total liabilities | 344,712 | 290,500 | |
Common stock, | 1,114 | 1,093 | |
Paid-in capital | 639,196 | 634,929 | |
Accumulated other comprehensive loss | (74,807) | (61,480) | |
Retained earnings (deficit) | (6,504) | 24,345 | |
(137,027) | (136,501) | ||
Total stockholders' equity | 421,972 | 462,386 | |
Total liabilities and stockholders' equity | $ 766,684 | $ 752,886 |
Newpark Resources, Inc. Condensed Consolidated Statements of Cash Flows (Unaudited) | |||
Nine Months Ended | |||
(In thousands) | 2022 | 2021 | |
Cash flows from operating activities: | |||
Net loss | $ (29,826) | $ (21,845) | |
Adjustments to reconcile net loss to net cash provided by (used in) operations: | |||
Impairments and other non-cash charges | 37,322 | — | |
Depreciation and amortization | 30,259 | 32,009 | |
Stock-based compensation expense | 5,102 | 5,721 | |
Provision for deferred income taxes | (5,717) | 282 | |
Credit loss expense | 721 | 426 | |
Gain on sale of assets | (2,550) | (6,863) | |
Gain on insurance recovery | — | (849) | |
Loss on extinguishment of debt | — | 1,000 | |
Amortization of original issue discount and debt issuance costs | 724 | 3,062 | |
Change in assets and liabilities: | |||
Increase in receivables | (26,494) | (26,382) | |
Increase in inventories | (58,722) | (2,536) | |
Increase in other assets | (3,976) | (2,535) | |
Increase in accounts payable | 24,751 | 25,292 | |
Increase in accrued liabilities and other | 313 | 6,888 | |
Net cash provided by (used in) operating activities | (28,093) | 13,670 | |
Cash flows from investing activities: | |||
Capital expenditures | (17,720) | (19,103) | |
Proceeds from sale of property, plant and equipment | 2,497 | 11,730 | |
Proceeds from insurance property claim | — | 85 | |
Net cash used in investing activities | (15,223) | (7,288) | |
Cash flows from financing activities: | |||
Borrowings on lines of credit | 241,487 | 166,012 | |
Payments on lines of credit | (199,549) | (150,132) | |
Purchases of Convertible Notes | — | (28,137) | |
Proceeds from term loan | 3,754 | 8,258 | |
Proceeds from financing obligation | — | 8,004 | |
Debt issuance costs | (999) | (295) | |
Purchases of treasury stock | (2,619) | (1,435) | |
Other financing activities | (2,251) | (458) | |
Net cash provided by financing activities | 39,823 | 1,817 | |
Effect of exchange rate changes on cash | (2,083) | (1,349) | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | (5,576) | 6,850 | |
Cash, cash equivalents, and restricted cash at beginning of period | 29,489 | 30,348 | |
Cash, cash equivalents, and restricted cash at end of period | $ 23,913 | $ 37,198 |
Non-GAAP Reconciliations
(Unaudited)
To help understand the Company's financial performance, the Company has supplemented its financial results that it provides in accordance with generally accepted accounting principles ("GAAP") with non-GAAP financial measures. Such financial measures include Adjusted Net Income (Loss), Adjusted Net Income (Loss) Per Common Share, earnings before interest, taxes, depreciation and amortization ("EBITDA"), Adjusted EBITDA, Free Cash Flow, EBITDA Margin, Net Debt, and the
We believe these non-GAAP financial measures are frequently used by investors, securities analysts and other parties in the evaluation of our performance and liquidity with that of other companies in our industry. Management uses these measures to evaluate our operating performance, liquidity and capital structure. In addition, our incentive compensation plan measures performance based on our consolidated EBITDA, along with other factors. The methods we use to produce these non-GAAP financial measures may differ from methods used by other companies. These measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP.
Adjusted Net Income (Loss) and Adjusted Net Income (Loss) Per Common Share
The following tables reconcile the Company's net income (loss) and net income (loss) per common share calculated in accordance with GAAP to the non-GAAP financial measures of adjusted net income (loss) and adjusted net income (loss) per common share:
Consolidated | Three Months Ended | Nine Months Ended | |||||||
(In thousands) |
|
|
|
| |||||
Net loss (GAAP) | $ (24,595) | $ (7,752) | $ (10,485) | $ (29,826) | $ (21,845) | ||||
Impairments and other charges | 29,417 | 7,905 | — | 37,322 | — | ||||
Fourchon, | — | — | 2,596 | — | 2,596 | ||||
Facility exit costs and other | 526 | 1,031 | 1,691 | 1,558 | 1,691 | ||||
Severance costs | — | 153 | 640 | 519 | 1,697 | ||||
Gain on legal settlement | — | — | — | — | (1,000) | ||||
Loss on extinguishment of debt | — | — | 210 | — | 1,000 | ||||
Gain on insurance recovery | — | — | (849) | — | (849) | ||||
Tax on adjustments | (110) | (249) | — | (437) | — | ||||
Tax benefit on restructuring of certain subsidiary legal entities | — | — | — | (3,111) | — | ||||
Adjusted net income (loss) (non-GAAP) | $ 5,238 | $ 1,088 | $ (6,197) | $ 6,025 | $ (16,710) | ||||
Adjusted net income (loss) (non-GAAP) | $ 5,238 | $ 1,088 | $ (6,197) | $ 6,025 | $ (16,710) | ||||
Weighted average common shares outstanding - basic | 93,737 | 92,657 | 91,932 | 92,843 | 91,264 | ||||
Dilutive effect of stock options and restricted stock awards | 446 | 1,794 | — | 1,348 | — | ||||
Weighted average common shares outstanding - diluted | 94,183 | 94,451 | 91,932 | 94,191 | 91,264 | ||||
Adjusted net income (loss) per common share | $ 0.06 | $ 0.01 | $ (0.07) | $ 0.06 | $ (0.18) |
Non-GAAP Reconciliations (Continued)
(Unaudited)
EBITDA and Adjusted EBITDA
The following table reconciles the Company's net income (loss) calculated in accordance with GAAP to the non-GAAP financial measures of EBITDA and Adjusted EBITDA:
Consolidated | Three Months Ended | Nine Months Ended | |||||||
(In thousands) |
|
|
|
| |||||
Net income (loss) (GAAP) | $ (24,595) | $ (7,752) | $ (10,485) | $ (29,826) | $ (21,845) | ||||
Interest expense, net | 1,875 | 1,638 | 2,176 | 4,719 | 6,748 | ||||
Provision (benefit) for income taxes | 2,834 | 480 | 2,011 | 490 | 5,414 | ||||
Depreciation and amortization | 9,696 | 10,111 | 10,516 | 30,259 | 32,009 | ||||
EBITDA (non-GAAP) | (10,190) | 4,477 | 4,218 | 5,642 | 22,326 | ||||
Impairments and other charges | 29,417 | 7,905 | — | 37,322 | — | ||||
Fourchon, | — | — | 2,596 | — | 2,596 | ||||
Facility exit costs and other | 388 | 761 | 1,691 | 1,150 | 1,691 | ||||
Severance costs | — | 153 | 640 | 519 | 1,697 | ||||
Gain on legal settlement | — | — | — | — | (1,000) | ||||
Loss on extinguishment of debt | — | — | 210 | — | 1,000 | ||||
Gain on insurance recovery | — | — | (849) | — | (849) | ||||
Adjusted EBITDA (non-GAAP) | $ 19,615 | $ 13,296 | $ 8,506 | $ 44,633 | $ 27,461 |
Free Cash Flow
The following table reconciles the Company's net cash provided by (used in) operating activities calculated in accordance with GAAP to the non-GAAP financial measure of free cash flow:
Consolidated | Three Months Ended | Nine Months Ended | |||||||
(In thousands) |
|
|
|
| |||||
Net cash provided by (used in) operating activities (GAAP) | $ (5,082) | $ (25,801) | $ (12,167) | $ (28,093) | $ 13,670 | ||||
Capital expenditures | (8,205) | (1,894) | (8,626) | (17,720) | (19,103) | ||||
Proceeds from sale of property, plant and equipment | 554 | 1,368 | 2,522 | 2,497 | 11,730 | ||||
Free Cash Flow (non-GAAP) | $ (12,733) | $ (26,327) | $ (18,271) | $ (43,316) | $ 6,297 |
Non-GAAP Reconciliations (Continued)
(Unaudited)
EBITDA Margin
The following tables reconcile the Company's segment operating income (loss) calculated in accordance with GAAP to the non-GAAP financial measures of EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin:
Fluids Systems | Three Months Ended | Nine Months Ended | |||||||
(In thousands) |
|
|
|
| |||||
Revenues | $ 168,621 | $ 145,261 | $ 107,955 | $ 454,896 | $ 292,897 | ||||
Operating income (loss) (GAAP) | $ (24,193) | $ 425 | $ (6,646) | $ (20,394) | $ (19,944) | ||||
Depreciation and amortization | 3,598 | 3,862 | 4,421 | 11,517 | 13,585 | ||||
EBITDA (non-GAAP) | (20,595) | 4,287 | (2,225) | (8,877) | (6,359) | ||||
Impairments and other charges | 29,417 | — | — | 29,417 | — | ||||
Fourchon, | — | — | 2,596 | — | 2,596 | ||||
Facility exit costs and other | — | — | 1,691 | — | 1,691 | ||||
Severance costs | — | 84 | 564 | 235 | 1,177 | ||||
Other | — | — | (849) | — | (849) | ||||
Adjusted EBITDA (non-GAAP) | $ 8,822 | $ 4,371 | $ 1,777 | $ 20,775 | $ (1,744) | ||||
Operating Margin (GAAP) | (14.3) % | 0.3 % | (6.2) % | (4.5) % | (6.8) % | ||||
Adjusted EBITDA Margin (non-GAAP) | 5.2 % | 3.0 % | 1.6 % | 4.6 % | (0.6) % | ||||
Industrial Solutions | Three Months Ended | Nine Months Ended | |||||||
(In thousands) |
|
|
|
| |||||
Revenues | $ 51,232 | $ 48,883 | $ 41,976 | $ 135,539 | $ 134,033 | ||||
Operating income (GAAP) | $ 10,036 | $ 9,754 | $ 8,167 | $ 26,148 | $ 32,645 | ||||
Depreciation and amortization | 5,367 | 5,362 | 4,740 | 16,171 | 14,344 | ||||
EBITDA (non-GAAP) | 15,403 | 15,116 | 12,907 | 42,319 | 46,989 | ||||
Severance costs | — | 93 | 15 | 161 | 253 | ||||
Gain on legal settlement | — | — | — | — | (1,000) | ||||
Adjusted EBITDA (non-GAAP) | $ 15,403 | $ 15,209 | $ 12,922 | $ 42,480 | $ 46,242 | ||||
Operating Margin (GAAP) | 19.6 % | 20.0 % | 19.5 % | 19.3 % | 24.4 % | ||||
Adjusted EBITDA Margin (non-GAAP) | 30.1 % | 31.1 % | 30.8 % | 31.3 % | 34.5 % |
Newpark Resources, Inc. Non-GAAP Reconciliations (Continued) (Unaudited) | |||||||||
Industrial Blending | Three Months Ended | Nine Months Ended | |||||||
(In thousands) |
|
|
|
| |||||
Revenues | $ — | $ — | $ 1,866 | $ — | $ 8,288 | ||||
Operating loss (GAAP) | $ (526) | $ (8,912) | $ (64) | $ (10,324) | $ (1,269) | ||||
Depreciation and amortization | 138 | 270 | 253 | 678 | 825 | ||||
EBITDA (non-GAAP) | (388) | (8,642) | 189 | (9,646) | (444) | ||||
Impairment | — | 7,905 | — | 7,905 | — | ||||
Facility exit costs and other | 388 | 761 | — | 1,150 | — | ||||
Severance costs | — | (24) | 61 | 123 | 61 | ||||
Adjusted EBITDA (non-GAAP) | $ — | $ — | $ 250 | $ (468) | $ (383) |
The following tables reconcile the Company's ratio of total debt to capital calculated in accordance with GAAP to the non-GAAP financial measure of ratio of net debt to capital:
(In thousands) |
| ||
Current debt | $ 23,431 | $ 19,210 | |
Long-term debt, less current portion | 133,637 | 95,593 | |
Total Debt | 157,068 | 114,803 | |
Total stockholders' equity | 421,972 | 462,386 | |
Total Capital | $ 579,040 | $ 577,189 | |
27.1 % | 19.9 % | ||
Total Debt | $ 157,068 | $ 114,803 | |
Less: cash and cash equivalents | (20,450) | (24,088) | |
Net Debt | 136,618 | 90,715 | |
Total stockholders' equity | 421,972 | 462,386 | |
Total Capital, Net of Cash | $ 558,590 | $ 553,101 | |
24.5 % | 16.4 % |
Contacts: | Senior Vice President and Chief Financial Officer 281-362-6800 | |
View original content:https://www.prnewswire.com/news-releases/newpark-resources-reports-third-quarter-2022-results-301665284.html
SOURCE